| Profit & Loss account of Adani Green Energy Limited (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
10,672.00 |
2,452.00 |
1,246.08 |
317.08 |
1,717.79 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
10,672.00 |
2,452.00 |
1,246.08 |
317.08 |
1,717.79 |
|
| Total Operating Revenues |
10,672.00 |
2,473.00 |
1,246.84 |
318.13 |
1,718.76 |
|
| Other Income |
489.00 |
533.00 |
332.96 |
302.65 |
66.73 |
|
| Total Revenue |
11,161.00 |
3,006.00 |
1,579.80 |
620.77 |
1,785.48 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
81.43 |
|
| Purchase Of Stock-In Trade |
12,559.00 |
4,409.00 |
1,369.81 |
547.03 |
1,587.02 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-2,072.00 |
-2,014.00 |
-165.09 |
-249.33 |
0.00 |
|
| Employee Benefit Expenses |
26.00 |
16.00 |
28.82 |
25.67 |
16.59 |
|
| Finance Costs |
775.00 |
257.00 |
213.15 |
288.24 |
130.98 |
|
| Depreciation And Amortisation Expenses |
7.00 |
4.00 |
3.04 |
8.34 |
9.30 |
|
| Other Expenses |
37.00 |
33.00 |
55.12 |
39.99 |
12.28 |
|
| Total Expenses |
11,332.00 |
2,705.00 |
1,504.84 |
659.94 |
1,837.61 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-171.00 |
301.00 |
74.97 |
-39.16 |
-52.13 |
|
| Exceptional Items |
41.00 |
122.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-130.00 |
423.00 |
74.97 |
-39.16 |
-52.13 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-72.00 |
59.00 |
-59.29 |
-4.18 |
-5.91 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-72.00 |
59.00 |
-59.29 |
-4.18 |
-5.91 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-58.00 |
364.00 |
134.26 |
-34.98 |
-46.22 |
|
| Profit/Loss From Continuing Operations |
-58.00 |
364.00 |
134.26 |
-34.98 |
-46.22 |
|
| Profit/Loss For The Period |
-58.00 |
364.00 |
134.26 |
-34.98 |
-46.22 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.76 |
1.93 |
0.46 |
-0.32 |
-0.30 |
|
| Diluted EPS (Rs.) |
-0.76 |
1.93 |
0.46 |
-0.32 |
-0.30 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
